Home > Income Statement > RATHI STEEL & POWER

RATHI STEEL & POWER
Income Statement

COMMUNITY POLL
for RATHI STEEL & POWER
Please provide your vote to see the results

RATHI STEEL & POWER Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹727 Cr₹543 Cr₹427 Cr₹38 Cr₹350 Cr
     Sales ₹599 Cr₹441 Cr₹386 Cr₹34 Cr₹350 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹60 Cr₹38 Cr--
     Revenue from property development -----
     Other Operational Income ₹100 Cr₹41 Cr₹3.32 Cr₹3.19 Cr₹0.35 Cr
Less: Excise Duty -----
Net Sales ₹727 Cr₹543 Cr₹427 Cr₹38 Cr₹350 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹-1.42 Cr₹0.21 Cr₹8.80 Cr₹-5.23 Cr
Raw Material Consumed ₹610 Cr₹451 Cr₹366 Cr₹59 Cr₹318 Cr
     Opening Raw Materials ₹22 Cr₹8.85 Cr₹5.78 Cr₹1.81 Cr₹7.11 Cr
     Purchases Raw Materials ₹595 Cr₹465 Cr₹369 Cr₹63 Cr₹313 Cr
     Closing Raw Materials ₹7.87 Cr₹22 Cr₹8.85 Cr₹5.78 Cr₹1.81 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹57 Cr₹41 Cr₹26 Cr₹21 Cr₹46 Cr
     Electricity & Power ₹57 Cr₹41 Cr₹26 Cr₹21 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.82 Cr₹6.13 Cr₹5.22 Cr₹6.53 Cr₹9.69 Cr
     Salaries, Wages & Bonus ₹6.39 Cr₹5.91 Cr₹4.89 Cr₹6.20 Cr₹9.25 Cr
     Contributions to EPF & Pension Funds ₹0.27 Cr₹0.20 Cr₹0.31 Cr₹0.32 Cr₹0.31 Cr
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹35 Cr₹15 Cr₹13 Cr₹15 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.33 Cr₹0.05 Cr--₹0.00 Cr
     Repairs and Maintenance ₹1.60 Cr₹1.33 Cr₹0.79 Cr₹0.45 Cr₹0.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹33 Cr₹13 Cr₹12 Cr₹15 Cr₹25 Cr
General and Administration Expenses ₹3.53 Cr₹2.18 Cr₹1.78 Cr₹1.60 Cr₹2.39 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.10 Cr₹0.52 Cr₹0.15 Cr₹0.15 Cr
     Insurance ₹0.16 Cr₹0.15 Cr₹0.16 Cr₹0.15 Cr₹0.27 Cr
     Printing and stationery ₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹2.27 Cr₹1.09 Cr₹0.44 Cr₹0.32 Cr₹0.55 Cr
     Traveling and conveyance ₹0.81 Cr₹0.67 Cr₹0.50 Cr₹0.68 Cr₹0.85 Cr
     Other Administration ₹0.10 Cr₹0.12 Cr₹0.13 Cr₹0.25 Cr₹0.51 Cr
Selling and Distribution Expenses ₹0.47 Cr₹0.06 Cr₹0.86 Cr₹3.12 Cr₹1.90 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.10 Cr₹0.61 Cr₹0.71 Cr₹0.33 Cr₹0.36 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.10 Cr₹0.61 Cr₹0.71 Cr₹0.33 Cr₹0.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹695 Cr₹515 Cr₹414 Cr₹115 Cr₹399 Cr
Operating Profit (Excl OI) ₹32 Cr₹28 Cr₹13 Cr₹-77 Cr₹-48 Cr
Other Income ₹1.02 Cr₹3.26 Cr₹10 Cr₹62 Cr₹20 Cr
     Interest Received ₹0.38 Cr₹0.35 Cr₹0.23 Cr₹0.35 Cr₹0.22 Cr
     Dividend Received ₹0.03 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets -₹0.04 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.14 Cr₹0.09 Cr-₹0.01 Cr₹0.29 Cr
     Foreign Exchange Gains -----
     Others ₹0.48 Cr₹2.77 Cr₹9.95 Cr₹62 Cr₹19 Cr
Operating Profit ₹33 Cr₹31 Cr₹23 Cr₹-15 Cr₹-28 Cr
Interest ₹12 Cr₹13 Cr₹7.23 Cr₹2.15 Cr₹0.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹13 Cr₹7.23 Cr₹2.15 Cr₹0.04 Cr
     Other Interest ----₹0.08 Cr
PBDT ₹21 Cr₹18 Cr₹16 Cr₹-17 Cr₹-29 Cr
Depreciation ₹8.33 Cr₹13 Cr₹16 Cr₹8.50 Cr₹8.40 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹4.63 Cr₹-0.36 Cr₹-26 Cr₹-37 Cr
Exceptional Income / Expenses ₹75 Cr₹-41 Cr₹191 Cr-₹-46 Cr
Profit Before Tax ₹87 Cr₹-36 Cr₹190 Cr₹-26 Cr₹-83 Cr
Provision for Tax ₹0.25 Cr----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes ₹0.25 Cr----
Profit After Tax ₹87 Cr₹-36 Cr₹190 Cr₹-26 Cr₹-83 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹87 Cr₹-36 Cr₹190 Cr₹-26 Cr₹-83 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-444 Cr₹-408 Cr₹-598 Cr₹-572 Cr₹-489 Cr
Appropriations ₹-357 Cr₹-444 Cr₹-408 Cr₹-598 Cr₹-572 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹27.86₹-11.65₹60.73₹-8.19₹-26.61
Adjusted EPS ₹27.86₹-11.65₹60.73₹-8.19₹-26.61

Compare Income Statement of peers of RATHI STEEL & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RATHI STEEL & POWER ₹521.2 Cr -3.8% -3.8% NA Stock Analytics
JSW STEEL ₹213,561.0 Cr -1.5% 0.2% 22.8% Stock Analytics
TATA STEEL ₹207,787.0 Cr 0.4% 2.1% 55.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹69,351.5 Cr -0.4% 19.3% 99.9% Stock Analytics
JINDAL STAINLESS ₹60,312.5 Cr 4.5% 1.8% 160.5% Stock Analytics
APL APOLLO TUBES ₹44,057.0 Cr 2.4% 5.6% 33.1% Stock Analytics


RATHI STEEL & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RATHI STEEL & POWER

-3.8%

-3.8%

NA
SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses